How implied cap value works
Implied cap value is this year's net operating income divided by a comparison cap rate. $36,000 of NOI at 6 percent is worth $600,000. Offered at $480,000, the asking price sits $120,000 below that value.
Cap rate
7.50%
At a 6 percent cap the same income is worth $600,000.00, which is $120,000.00 above this price.
- Net operating income
- $36,000.00
- Price
- $480,000.00
- Cap rate on this price
- 7.50%
- Value at 6% cap
- $600,000.00
- Amount this price sits below that value
- $120,000.00
Rent minus operating costs, before debt service and tax.
The cap you would pay. Implied value is income divided by this rate.
On this page
In short
- Value is . $36,000 at 6 percent is $600,000.
- How cap rates work owns the 7.50 percent yield on a $480,000 price. This page owns the $600,000 at a 6 percent comparison cap, and the $120,000 gap.
- A second building with $50,000 of NOI at $625,000 is an 8 percent cap. At 7 percent that income is worth $714,285.71, so the price sits $89,285.71 below.
- When the comparison cap equals the property's own cap, implied value equals the asking price and the gap is 0.
- The identity does not include a mortgage or a tax bracket. Those sit outside the cap.
Income over a comparison cap
A cap rate is this year's net operating income over price. Run the same identity backwards and you have a value:
On $36,000 of NOI, the asking price is $480,000, so the property's own cap is 7.50 percent. At a 6 percent comparison cap the same income is worth , $600,000. The gap is , so $120,000 below that implied value.
How cap rates work owns the 7.50 percent. This page owns the $600,000. Cap rate against implied value is the yield against the price, on one sheet.
The cap rate calculator on this page prints both. The cap rate explorer holds NOI still and lets you drag the comparison cap. Watch implied value move.
A second building, a second gap
NOI $50,000, price $625,000. Own cap 8 percent. At a 7 percent comparison cap that income is worth , $714,285.71. The gap is $89,285.71 below that value.
Two buildings, two caps, one comparison rate each, and the gap is now in money rather than in percentage points. The first sheet's $120,000 below is not a larger bargain than $89,285.71 because the incomes and the comparison caps are different. Line the gaps up only after the comparison cap is the same object.
Own cap, gap of zero
On the first property, set the comparison cap to 7.50 percent, matching the cap the $480,000 price already implies. Value at that same 7.50 percent: . Gap: 0.
A comparison cap equal to the property's own cap is a restatement of the asking price, not new information. It is also the check that the arithmetic is wired the right way round. The $600,000 only appears when the comparison cap is a different rate from 7.50 percent.
What the \$600,000 is not
It is not an appraisal. It is this year's NOI read through a cap you typed. If similar buildings do not trade at 6 percent, the $600,000 is not a market value.
It is not a levered bid. The mortgage sits outside NOI and outside price, so it sits outside . Cash-on-cash return is a different ratio. How leverage ratio works is the borrowed sheet, not this identity.
It is not a Gordon price. Cap rate is silent on growth. How the Gordon growth model works splits a required return into a yield plus . This page is only the yield piece, run backwards.
Which cap is the market's
Which direction is cheap depends entirely on which cap is the comparison. If similar buildings really do trade at 6 percent, a 7.50 percent offer is a lower price for the same $36,000 of income. If they trade at 8 percent, this 7.50 percent offer is a higher price. The calculator will not tell you the market cap. It will tell you what this income is worth at the cap you type.
A yield family name is not a shared sheet. Do not paste this $36,000 of NOI onto a stock's earnings yield.
What this page is not doing
It is not a market cap screen, not a mortgage engine, and not a growth model. The three sheets are $36,000 of NOI at a 6 percent comparison ($600,000, $120,000 below a $480,000 ask), $50,000 at 7 percent ($714,285.71, $89,285.71 below), and the first property at its own 7.50 percent cap (gap 0). This is educational material, not financial advice.
Worked examples
\$36,000 of NOI at a 6 percent comparison
NOI is $36,000 and the asking price is $480,000. What is the same income worth at a 6 percent cap?
- The property's own cap: , which is 7.50 percent.
- Value at 6 percent: , so $600,000.
- The asking price sits below that value.
Implied value is $600,000. The cap on the ask is 7.50 percent. The $480,000 price sits $120,000 below the 6 percent value.
\$50,000 of NOI at a 7 percent comparison
NOI is $50,000 and the price is $625,000. Implied value at 7 percent?
- Own cap: , 8 percent.
- Value at 7 percent: , so $714,285.71.
- The gap is .
Implied value is $714,285.71. The own cap is 8 percent. The $625,000 price sits $89,285.71 below the 7 percent value.
The identity at the property's own cap
On the first property, set the comparison cap to 7.50 percent, matching the cap the price already implies. What is the gap?
- The cap on $36,000 over $480,000 is 7.50 percent.
- Value at that same 7.50 percent: , so $480,000.
- Gap: .
Implied value equals the $480,000 price, and the gap is 0. A comparison cap equal to the property's own 7.50 percent cap is a restatement of the asking price, not new information.
Common questions
Is a \$120,000 gap a reason to buy?
It is $36,000 of NOI read through 6 percent, against a $480,000 ask. If similar buildings do not trade at 6 percent, the gap is not a market fact. This is educational material, not financial advice.
Does implied value include the mortgage?
No. NOI is before debt service. Price is the property. The loan sits outside both, so it sits outside .
What if the comparison cap equals the own cap?
Implied value equals the asking price and the gap is 0. On the first sheet that is $480,000 at 7.50 percent. That is a restatement, not a finding.
Keep reading
This page is educational material, not financial advice. The figures come from the formula shown and assume the inputs you enter hold for the whole term. Your own rate, fees, taxes and timing will differ, so treat the output as arithmetic to check a decision against, not as a recommendation.