Skip to content

Credit card payoff calculator and formula

Pay a flat $125 a month on a $6,000 card balance at 22.9 percent and it takes 132 months to clear, 11 years, costing $10,378.84 in interest. Month one charges $114.50 of that $125, so almost nothing touches the debt. Pay $160 instead and the term falls to 67 months.

Time to clear the balance

132 months

11 years at $125.00 a month. Interest takes 92% of that first payment.

Interest in month one
$114.50
Off the balance in month one
$10.50
Total interest
$10,378.84
Total paid
$16,378.84
$
%
$

A payment you hold steady. A required minimum is usually recalculated from the balance each month, so it falls as the balance falls.

The formula

n=ln(1iBM)ln(1+i)n = -\frac{\ln\left(1 - \frac{iB}{M}\right)}{\ln(1 + i)}

nn is the number of monthly payments, BB the balance you owe now, MM the fixed payment you make each month, and ii the monthly rate. A card quotes a nominal annual rate, so ii is that rate divided by 12, not the smaller monthly rate that would compound up to it over a year.

What this calculator works out

Enter what you owe on the card, the rate the card charges, and the payment you intend to make every month. It returns the number of months to clear the balance, the total you hand over, the interest inside that total, and how the very first payment splits between interest and the debt itself.

The payment field is a payment you hold steady, and it is the one number on this page you fully control. A required minimum behaves differently: it is usually recalculated from the balance each month, so it falls as the balance falls.

The model is deliberately bare. One balance, one rate, one payment, and nothing else: no annual fee, no late fee, no promotional rate that expires, no cash advance charged at its own higher rate, and no fresh spending. Every one of those pushes the real term past the one shown here rather than pulling it in.

The payoff formula

A card balance behaves like an unsecured loan with no agreed end date. Interest is charged on what you owe, your payment covers that interest first, and whatever is left reduces the balance. Repeat until the balance reaches zero. The number of repeats has a closed form:

n=ln(1iBM)ln(1+i)n = -\frac{\ln\left(1 - \frac{iB}{M}\right)}{\ln(1 + i)}

Here ii is the monthly rate, BB is the balance today and MM is the fixed monthly payment. On a $6,000 balance at 22.9 percent, i=0.229/12=0.01908333i = 0.229/12 = 0.01908333, so month one charges $114.50 of interest.

The last payment is nearly always a short one, because nn almost never lands on a whole number. This page rounds up to the next whole month and collects only what is left on that final payment, which is why the total handed over is not simply the payment times the months. On a balance small enough to clear in a single month, that short final payment is the first payment too: the calculator only ever collects what is owed.

The line where the debt stops clearing

Look at what sits inside the logarithm. The term iB/MiB/M is month one's interest divided by the payment, and everything depends on which of those two is bigger.

  • Payment above the interest: the fraction is under 1, the bracket is positive, and you get a real number of months.
  • Payment equal to the interest: the fraction is exactly 1, the bracket is zero, and the answer runs off to infinity. Every payment covers the interest and nothing else, so the balance sits still forever.
  • Payment below the interest: the bracket goes negative and there is no answer to give.

In that last case the calculator shows no payoff date. That is not a rounding problem or a missing input. It means the unpaid interest is added to what you owe, the balance is larger next month than it is this month, and no number of payments that size will ever clear it. On a $6,000 balance at 22.9 percent, that line sits at $114.50 a month.

The expensive place to be is just above the line rather than below it. A payment of $125 does clear the card, and takes 132 months to do it. Sitting a whisker above the line is barely better than sitting on it: the formula is close to vertical there, so a payment a fraction of a cent above month one's interest returns a term measured in centuries. This page treats any payment that beats that interest by less than half a cent as sitting on the line rather than above it, because the two amounts round to the same cent, and a payoff date that far out is precision the arithmetic does not have.

What a bigger payment buys

The relationship is not proportional, which is the whole point of running the numbers. Going from $125 to $160 a month is 28 percent more money, and it cuts the term by 49 percent and the interest by 55 percent. Every extra dollar goes straight to the balance, and a dollar of balance removed in month one stops charging interest in every month after it.

The rate matters as much as the payment. A card quotes a nominal rate as its APR rather than the yearly figure you actually pay once compounding is counted, and the APR against APY calculator shows the size of that gap. To see the card payment alongside everything else you owe, use the debt-to-income calculator. For borrowing that already has a fixed term, the loan payment calculator runs the same arithmetic the other way round.

One thing the totals here do not do is discount. The $16,378.84 in the first example is eleven years of payments added up in the money of the year each one is made, as though a dollar handed over in year eleven and a dollar handed over today were the same size. They are not, and the inflation calculator puts a figure on the difference.

A card statement in the United States usually carries a box comparing what the minimum payment costs with what a fixed payment that clears the balance in three years costs. That box is this calculation, run twice. Statements written to other countries' rules carry their own version of it, or none at all.

Worked examples

A flat \$125 a month on a \$6,000 balance

You owe $6,000 on a card charging 22.9 percent. You stop using it and pay a flat $125 every month. How long does it take, and what does it cost?

  1. Find the monthly rate: i=0.229/12=0.01908333i = 0.229/12 = 0.01908333.
  2. Interest for month one is the balance times that rate: 6000×0.01908333=6000 \times 0.01908333 = $114.50.
  3. Compare that with the payment. Nearly 92 percent of the $125 is interest, so the balance falls by less than a tenth of what you paid.
  4. Solve for the months: n=ln(10.01908333×6000/125)÷ln(1.01908333)=131.03n = -\ln(1 - 0.01908333 \times 6000 / 125) \div \ln(1.01908333) = 131.03, so payment 132 is a short final one.
  5. Add up what you actually hand over across those 132 months: $16,378.84.
  6. Subtract the $6,000 you owed to isolate the interest.

It takes 132 months, which is 11 years, with the 132nd payment collecting only the few dollars left. You hand over $16,378.84 to clear $6,000, so the interest alone is $10,378.84, which is 73 percent more than the balance you started with.

The same balance at \$160 a month

Same $6,000 at the same 22.9 percent, but you pay $160 a month instead of $125. What does the extra buy?

  1. Month one interest is unchanged at $114.50. It depends on the balance and the rate, not on what you choose to pay.
  2. The payment is larger, so more of it lands on the balance, and month two's interest is charged on a smaller number.
  3. Solve for the months: n=ln(10.01908333×6000/160)÷ln(1.01908333)=66.52n = -\ln(1 - 0.01908333 \times 6000 / 160) \div \ln(1.01908333) = 66.52, so 67 payments.
  4. Total handed over across those 67 months is $10,643.57.
  5. Subtract the $6,000 balance to isolate the interest.

It takes 67 months, 5 years and 7 months. Paying 28 percent more each month cuts the term almost exactly in half, from 132 months to 67, and the interest drops from $10,378.84 to $4,643.57. Nothing about the card changed. The extra went straight to the balance, and it stopped charging interest from that month on.

A payment that never gets there

Same $6,000 at 22.9 percent, but the payment is $110 a month. When does the card clear?

  1. Interest for month one is 6000×0.01908333=6000 \times 0.01908333 = $114.50.
  2. The payment is $110, which is less than the interest charged.
  3. The shortfall is added to what you owe, so month two opens on a larger balance than month one, and month three opens larger still.

It never clears. $110 a month does not cover the $114.50 of interest, so the balance grows every month however long you keep paying. The calculator shows no payoff date because there is not one to show: the formula asks for the logarithm of a negative number, which has no real answer.

The mistake that costs the most

Paying the minimum, and reading the minimum as a plan.

An issuer in the United States usually sets the minimum as a small percentage of what you currently owe, or as the month's interest and fees plus a slice of the principal, with a flat floor underneath either version. Both are recalculated from the balance every month, so as the balance falls the payment asked of you falls with it. You are billed a little less each month than you were the month before, and the term stretches out well past what a fixed payment of the same starting size would produce.

The first example on this page holds $125 steady and still takes 132 months. A minimum that starts near that figure and then shrinks month after month runs longer than 132 months and costs more than $10,378.84 in interest.

What changes the arithmetic is holding the payment level, and that is not free. In every month after the first it means sending more than the card asks for. What it buys is that the money the falling minimum would have released back to you goes to the debt instead, and the payoff date stops moving away from you.

Common questions

What does it mean when there is no payoff date?

It means the payment does not cover the interest charged in the first month, so the balance rises rather than falls, or it covers that interest to the cent and leaves nothing behind for the balance. Either way there is no number of payments at that size that clears the card, so the calculator returns nothing rather than a very large number. Raising the payment above the first month's interest is what turns it into a finite answer.

Does this assume I stop spending on the card?

Yes. The balance you enter is treated as fixed on day one, with nothing added afterwards. New spending resets the arithmetic, because interest is charged on the balance and a bigger balance charges more interest in the very next month. Fees behave the same way: an annual fee or a late fee lands on the balance exactly as a purchase would.

Is interest worked out monthly or daily?

This page charges it once a month, at the annual rate divided by 12, which is how the payoff formula is normally written. Card issuers in the United States more often apply a daily rate, the annual rate divided by 365, to the average daily balance and post the result at the end of each statement cycle. Over a year the two land close together, and which runs higher turns on whether the issuer adds accrued interest back to the balance daily or only once a cycle. The statement names the method, so the months this page returns are an estimate either way.

What if my fixed payment is below the card's minimum?

The arithmetic still runs, but the card will not accept it. A payment under the required minimum leaves the account past due, which brings a late fee and, on many cards, a higher penalty rate, and none of that is in this model. The figures here only describe a payment set at or above whatever the card requires.

Keep reading

This page is educational material, not financial advice. The figures come from the formula shown and assume the inputs you enter hold for the whole term. Your own rate, fees, taxes and timing will differ, so treat the output as arithmetic to check a decision against, not as a recommendation.